Leave the rows you don’t need blank.
Money on top of all the minimums. Both plans use the same total.
Interest saved by avalanche$206.09
Snowball: debt-free in2 years, 11 months
Avalanche: debt-free in2 years, 11 months
Snowball total interest$4,202.94
Avalanche total interest$3,996.85
Snowball months35
Avalanche months35
Total owed today$22,700.00
Total monthly payment$780.00
Snowball payoff orderDebt 4 → Debt 1 → Debt 2 → Debt 3
Avalanche payoff orderDebt 1 → Debt 4 → Debt 2 → Debt 3

Both plans pay the same $780.00 every month: $580.00 in minimums plus $200.00 extra. When a debt is paid off, its minimum rolls into the next target. Snowball targets the smallest balance first; avalanche targets the highest APR first. Interest is charged monthly at APR ÷ 12 and minimum payments are held fixed.

Payoff month for each debt
DebtBalanceAPRMinimumSnowballAvalanche
Debt 1$2,500.0024.99%$75.00Month 12Month 11
Debt 2$6,800.0019.49%$170.00Month 26Month 26
Debt 3$12,500.007.5%$290.00Month 35Month 35
Debt 4$900.000%$45.00Month 4Month 20

Debt Snowball vs Avalanche Calculator · free calculator by CalcWorthy